Darwin PIM home

Valuation & Acquisition Process

Valuation Process

Step 1: Management Accounts

Management accounts are produced for each park on a monthly basis, at the individual park level by Darwin. These park accounts are subject to annual audit by Grant Thornton, the Fund’s auditors.

Step 2: Forecast Projections

Forecast projections for each park are prepared by Darwin on a monthly basis. These forecasts are discussed with the Valuation Adviser, a leading independent accounting firm, and reviewed by the auditors, Grant Thornton.

Step 3: DCF Model & Non-Operating Assets

The Discounted Cash Flow Model takes as inputs the latest management accounts for the parks and the latest forecast projections. The model is reviewed on a quarterly basis by the Valuation Adviser.

Non-operating assets are assets owned but not yet incorporated into the DCF projections. A register of these assets at each park is compiled on acquisition and any revaluation must be accompanied by evidence of a trigger event (e.g. planning). The register is maintained by JLL, the Fund’s Property Valuer.


Step 4: Net Asset Value

The value of the non-operating assets, the value of the DCF Model and the value of any parks acquired recently (at acquisition cost), together with any uninvested cash plus the unpaid lease obligations are combined. Fund expenses are deducted from this to derive the Net Asset Value of the Fund. Orangefield Legis Fund Services Limited, the Fund Administrator, carries out this process.

Step 5: Validation

The Auditor, Valuation Adviser and Property Valuer convene as appropriate to discuss with Darwin the overall valuation methodologies and detailed inputs into the model.  These discussions form an important part of the process they use to form a view that the technical factors of the DCF – the Weighted Average Cost of Capital and the Terminal Growth Rates – are commensurate with investment and industry norms.

At the same time, we meet with the Valuation Adviser to consider the future forecast projections input into the DCF models and this discussion is used by us to form our view that the future forecast projections are prudent.

Acquisition Process

Darwin operates a thorough screening and due diligence process before adding any park to the portfolio, which is overseen by the Investment Committee.

DLPF Acquisition Process.

Important Information

Before proceeding, please confirm that:

If you intend to use this website on behalf of a company or partnership for which you work, then references to "you" in this declaration mean to you and the applicable company or partnership for which you work. You warrant and confirm that you are authorised to legally bind any applicable company or partnership for which you work.

This website is not intended for use by any person in the United States. Units in the Fund have not been and will not be registered under the United States Securities Act of 1933, as amended, or registered or qualified under the securities laws of any state of the United States and may not be offered, sold, transferred or delivered, directly or indirectly, to any investors within the United States or to, or for the account of, US Persons except in certain limited circumstances pursuant to a transaction exempt from such registration or qualification requirements. None of the units in the Fund have been approved or disapproved by the US Securities and Exchange Commission, any state securities commission in the United States, or any other US regulatory authority, nor have any of the foregoing authorities passed upon or endorsed the merits of the offering of the shares or the accuracy or adequacy of the Prospectus of the Fund. The Fund will not be registered under the United States Investment Company Act of 1940, as amended.

By clicking the Accept button below, you are confirming and agreeing to the above statements, and agree to the above statements and to the terms and conditions of this website and the Darwin website privacy policy on behalf of such applicable partnership or company and/or yourself and you confirm that you are not a US Person (as defined by the United States Securities Act of 1933).